|
| [May 10, 2012] |
 |
T-Mobile USA Reports First Quarter 2012 Operating Results
BELLEVUE, Wash. --(Business Wire)--
T-Mobile USA, Inc. today reported first quarter 2012 results and
provided an update on its 2011 annual assessment of indefinite-lived
assets. In the first quarter of 2012, T-Mobile USA reported adjusted
OIBDA of $1.27 billion, up 7.2% from $1.19 billion reported in the first
quarter of 2011 and branded contract ARPU in the first quarter of 2012
of $58, up from $56 in the first quarter of 2011. Additionally, net
customer additions were 187,000 in the first quarter of 2012, compared
to 99,000 net customer losses in the first quarter of 2011.
"In the first quarter, T-Mobile USA delivered strong performance across
several key metrics - adding customers, increasing branded ARPUs
year-on-year and effectively managing costs to deliver a solid adjusted
OIBDA margin. While branded contract churn remains a focus, in the first
quarter of 2012 we achieved our lowest level in seven quarters," said
Philipp Humm, CEO and President of T-Mobile USA. "In just a short time
since the December breakup of the AT&T deal, T-Mobile USA has redefined
and restarted our Challenger Strategy including phase one of a major
brand re-launch to redefine T-Mobile in the marketplace."
"T-Mobile USA delivered an encouraging adjusted OIBDA year-on-year
increase in the first quarter of 2012. Philipp Humm and his team managed
the business with improved efficiency in a still difficult environment,
laying the foundation for successful implementation of the Challenger
Strategy," said René Obermann, CEO of Deutsche Telekom.
T-Mobile USA Challenger Highlights
T-Mobile USA has made considerable progress in executing against the
reinvigorated Challenger Strategy, which was announced in February 2012.
Most significant is progress against the newly announced $4 billion
network modernization and 4G evolution effort, which will further
improve existing voice and data coverage and pave the way for long term
evolution ("LTE") service in 2013. Already this year, T-Mobile USA has
entered into a spectrum exchange agreement with Leap Wireless
International, Inc. and secured key AWS spectrum licenses from AT&T,
which were agreed to as part of the breakup of the proposed merger
between the two companies. More recently, T-Mobile USA signed agreements
with Ericsson and Nokia Siemens Networks to deploy state-of-the-art
LTE-capable equipment at 37,000 cell sites in 2012 and 2013.
Other investment areas core to T-Mobile USA's Challenger Strategy
include continued retail expansion as well as an increased investment in
the brand. So far this year, the Company has expanded its branded
distribution, adding 115 new branded dealers and earned Wal-Mart's 2011
"Supplier of the Year" award in both the Wireless category and the
overall Entertainment Division.
The company also unveiled phase-one of a brand re-launch program,
introducing a new ad campaign that encourages customers to Test
Drive T-Mobile USA's competitive 4G experience.
Additionally, the Company continued to expand its portfolio of
compelling 4G smartphones in the first quarter. T-Mobile USA became the
first U.S. carrier to offer a Nokia Windows® Phone, the
affordable, 4G-capable Nokia Lumia 710, and launched the 42 Mbps-capable
Samsung Galaxy S® Blaze™ 4G. In April 2012, T-Mobile USA
launched the 42 Mbps-capable HTC One™ S.
|
Customer Results
|
|
|
|
|
|
Quarter to Date
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
Y-o-Y
|
|
(thousands)
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
%?
|
|
Customers, end of period2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Branded Contract Customers
|
|
|
|
21,857
|
|
|
|
22,367
|
|
|
|
23,999
|
|
|
|
(9
|
%)
|
|
Branded Prepaid Customers
|
|
|
|
5,068
|
|
|
|
4,819
|
|
|
|
4,416
|
|
|
|
15
|
%
|
|
Total Branded Customers
|
|
|
|
26,925
|
|
|
|
27,186
|
|
|
|
28,415
|
|
|
|
(5
|
%)
|
|
M2M Customers
|
|
|
|
2,691
|
|
|
|
2,429
|
|
|
|
2,065
|
|
|
|
30
|
%
|
|
MVNO Customers
|
|
|
|
3,756
|
|
|
|
3,569
|
|
|
|
3,154
|
|
|
|
19
|
%
|
|
Total Wholesale Customers
|
|
|
|
6,448
|
|
|
|
5,999
|
|
|
|
5,220
|
|
|
|
24
|
%
|
|
Total T-Mobile USA Customers, end of period
|
|
|
|
33,373
|
|
|
|
33,185
|
|
|
|
33,635
|
|
|
|
(1
|
%)
|
|
Thereof, Contract Customers
|
|
|
|
24,548
|
|
|
|
24,797
|
|
|
|
26,065
|
|
|
|
(6
|
%)
|
|
Thereof, Prepaid Customers
|
|
|
|
8,824
|
|
|
|
8,389
|
|
|
|
7,570
|
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net customer additions/(losses)2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Branded Contract Customers
|
|
|
|
(510
|
)
|
|
|
(706
|
)
|
|
|
(574
|
)
|
|
|
11
|
%
|
|
Branded Prepaid Customers
|
|
|
|
249
|
|
|
|
220
|
|
|
|
(82
|
)
|
|
|
nm
|
|
Total Branded Customers
|
|
|
|
(262
|
)
|
|
|
(486
|
)
|
|
|
(656
|
)
|
|
|
60
|
%
|
|
M2M Customers
|
|
|
|
262
|
|
|
|
(95
|
)
|
|
|
192
|
|
|
|
36
|
%
|
|
MVNO Customers
|
|
|
|
187
|
|
|
|
56
|
|
|
|
365
|
|
|
|
(49
|
%)
|
|
Total Wholesale Customers
|
|
|
|
449
|
|
|
|
(40
|
)
|
|
|
557
|
|
|
|
(19
|
%)
|
|
Total T-Mobile USA net customer additions/(losses)
|
|
|
|
187
|
|
|
|
(526
|
)
|
|
|
(99
|
)
|
|
|
nm
|
|
Thereof, Contract net customer additions/(losses)
|
|
|
|
(248
|
)
|
|
|
(802
|
)
|
|
|
(382
|
)
|
|
|
35
|
%
|
|
Thereof, Prepaid net customer additions/(losses)
|
|
|
|
436
|
|
|
|
276
|
|
|
|
283
|
|
|
|
54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Certain customer numbers may not add due to rounding.
|
|
|
Total Customers
T-Mobile USA served 33.4 million customers at the end of first quarter
2012, compared to 33.2 million customers at the end of the fourth
quarter of 2011 and 33.6 million customers at the end of first quarter
2011.
-
First quarter 2012 net customer additions of 187,000, compared to net
customer losses of 526,000 in the fourth quarter of 2011, and net
customer losses of 99,000 in the first quarter of 2011.
-
The sequential increase in net customer additions was driven
primarily by improvements in churn from branded contract and
machine-to-machine ("M2M") customers. Year-on-year, net customer
additions also improved related to the growth of T-Mobile USA's
unlimited Monthly 4G prepaid plans.
Branded Customers
-
Branded contract net customer losses, excluding M2M, were 510,000 in
the first quarter of 2012, a 28% improvement from the fourth quarter
of 2011 and an 11% improvement from the first quarter of 2011.
-
Sequentially, the improvement in branded contract customer losses
was driven primarily by fewer branded contract deactivations. The
fourth quarter of 2011 included significantly higher contract
deactivations as a result of the launch of the iPhone 4S by three
nationwide competitors in mid-October.
-
The year-over-year improvement in branded contract customer losses
was driven primarily by lower branded contract churn related to
the strategic phase-out of discontinued products, such as FlexPay,
partially offset by fewer branded contract gross additions.
-
The Company discontinued its FlexPay and Even More Plus products
in 2011 due to low customer satisfaction and profitability. In the
first quarter of 2012, remaining core branded contract and prepaid
products saw year-on-year growth as customers continue to migrate
from discontinued products.
-
Branded prepaid net customer additions, excluding MVNO customers, were
249,000 in the first quarter of 2012; up from fourth quarter 2011
branded prepaid net customer additions of 220,000 and improved from
82,000 net branded prepaid customer losses in the first quarter of
2011.
-
The sequential and year-on-year improvement in branded prepaid net
customer additions was due to increased branded prepaid gross
additions, a result of the continued success of unlimited Monthly
4G prepaid plans introduced in the second quarter of 2011.
Additionally, improvements in churn related to the strategic
phase-out of discontinued products, such as FlexPay No Contract,
also contributed to prepaid net addition growth.
Wholesale
-
M2M net customer additions were 262,000 in the first quarter of 2012
compared to net customer losses of 95,000 in the fourth quarter of
2011 and net customer additions of 192,000 in the first quarter of
2011.
-
The sequential change was driven by improved M2M customer churn.
In the fourth quarter of 2011, there were significantly higher M2M
deactivations including a nearly 265,000 deactivation related to
one customer. M2M customers, which have significantly lower ARPUs
(averaging less than $2) than other contract customers, totaled
2.7 million at March 31, 2012.
-
The year-over-year change was driven by higher M2M gross customer
additions, partially offset by higher deactivations.
-
MVNO customers increased in the first quarter of 2012, totaling 3.8
million customers as of March 31, 2012.
-
Sequentially, MVNO net customer additions increased due primarily
to fewer MVNO customer deactivations.
-
Compared to the first quarter of 2011, MVNO net customer additions
decreased due primarily to fewer MVNO gross customer additions.
|
Churn Results
|
|
|
|
|
|
Quarter to Date
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
Y-o-Y
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
bps?
|
|
Branded churn3
|
|
|
|
3.20%
|
|
|
3.60%
|
|
|
3.30%
|
|
|
+10 bps
|
|
Branded contract churn3
|
|
|
|
2.50%
|
|
|
3.00%
|
|
|
2.60%
|
|
|
+10 bps
|
|
Branded prepaid churn3
|
|
|
|
6.40%
|
|
|
6.70%
|
|
|
7.00%
|
|
|
+60 bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Churn from branded customers was 3.2% in the first quarter of 2012,
down 40 basis points from the fourth quarter of 2011 and 10 basis
point from the first quarter of 2011.
-
Sequentially and year-on-year, branded churn decreased due in part
to churn reduction initiatives. Additionally, branded churn in the
fourth quarter of 2011 was higher as a result of competitive
market conditions and the launch of the iPhone 4S by three
competitors.
-
Branded contract churn, excluding M2M customers, was 2.5% in the first
quarter of 2012, down 50 basis points from the fourth quarter of 2011
and 10 basis point from the first quarter of 2011.
-
The sequential and year-on-year improvement in branded contract
churn was the result of T-Mobile USA's continued churn reduction
initiatives. Additionally, the fourth quarter of 2011 was
negatively impacted by competitors' launches of the iPhone 4S,
which is not offered by T-Mobile USA.
-
Branded prepaid churn, excluding MVNO, was 6.4% in the first quarter
of 2012, down 30 basis points from the fourth quarter of 2011 and down
60 basis points from the first quarter of 2011.
-
The sequential and year-on-year decrease in branded prepaid churn
was driven primarily by the continued strategic phase-out of
discontinued high-churn products, such as FlexPay No Contract.
|
ARPU Results
|
|
|
|
|
|
Quarter to Date
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
Y-o-Y
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
%?
|
|
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARPU (branded contract) 4
|
|
|
|
58
|
|
|
58
|
|
|
56
|
|
|
4%
|
|
ARPU (branded prepaid) 4
|
|
|
|
25
|
|
|
25
|
|
|
24
|
|
|
4%
|
|
ARPU (blended)4
|
|
|
|
45
|
|
|
46
|
|
|
46
|
|
|
(2%)
|
|
Data ARPU (branded contract)5
|
|
|
|
18.80
|
|
|
18.10
|
|
|
15.90
|
|
|
18.2%
|
|
Data ARPU (branded)5
|
|
|
|
16.90
|
|
|
16.50
|
|
|
14.60
|
|
|
15.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Branded contract Average Revenue Per User ("ARPU"), excluding M2M
customers, was $58 in the first quarter of 2012, consistent with the
fourth quarter of 2011 and up $2 from the first quarter of 2011.
-
Year-on-year, branded contract ARPU increased as data revenue
growth more than offset lower voice revenue, which included
effects from the shift to unlimited Value plans. Branded contract
ARPU also benefited from the introduction of reconnection fees in
the third quarter of 2011, which increased branded contract ARPU
by approximately $1 year-on-year.
-
Branded contract data ARPU of $18.80 in the first quarter of 2012,
increased 3.9% sequentially and 18.2% year-on-year from the
continued adoption of data plans.
-
3G/4G smartphones used by contract customers now account for 11.6
million or 53% of total branded contract customers, up from 11.0
million or 49% in the fourth quarter of 2011 and 9.1 million or
38% in the first quarter of 2011.
-
Branded prepaid ARPU, excluding MVNO customers, was $25 in the first
quarter of 2012, consistent with the fourth quarter of 2011 and up $1
from the first quarter of 2011.
-
Year-on-year, branded prepaid ARPU increased primarily due to
continued growth in unlimited Monthly 4G prepaid products. The
discontinuation of certain products, such as FlexPay No Contract,
also impacted the year-on-year development in branded prepaid
ARPU. Branded prepaid ARPU, excluding FlexPay No Contract,
increased $8 year-on-year to $25 in the first quarter of 2012.
-
Branded data ARPU in the first quarter of 2012 amounted to $16.90 per
branded customer, an increase of 2.4% from the fourth quarter of 2011
and 15.8% from the first quarter of 2011.
-
3G/4G smartphone sales were 2.5 million units in the first quarter
of 2012, slightly lower than 2.6 million units in the fourth
quarter of 2011, but a 25% increase from 2.0 million units sold in
the first quarter of 2011. Smartphone sales accounted for 80% of
units, or 94% of handset sales revenues, in the first quarter of
2012.
-
Blended ARPU was $45 in the first quarter of 2012, down $1 from both
the fourth quarter of 2011 and the first quarter of 2011 primarily due
to dilution from wholesale customers and a change in portfolio mix
towards branded prepaid customers.
|
Financial Results
|
|
|
|
|
|
Quarter to Date
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
Y-o-Y
|
|
($ millions)
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
%?
|
|
Service revenues4
|
|
|
|
4,444
|
|
|
4,565
|
|
|
4,630
|
|
|
(4.0%)
|
|
Total revenues
|
|
|
|
5,034
|
|
|
5,179
|
|
|
5,161
|
|
|
(2.5%)
|
|
Adjusted OIBDA6
|
|
|
|
1,274
|
|
|
1,400
|
|
|
1,188
|
|
|
7.2%
|
|
Adjusted OIBDA margin7
|
|
|
|
29%
|
|
|
31%
|
|
|
26%
|
|
|
+3 pp
|
|
Capital expenditures8
|
|
|
|
747
|
|
|
551
|
|
|
749
|
|
|
(0.3%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
-
Service revenues were $4.4 billion in the first quarter of 2012, down
2.7% from the fourth quarter of 2011 and down 4.0% from the first
quarter of 2011.
-
Sequentially and year-on-year, quarterly service revenues
decreased primarily due to branded contract customer losses, which
were partially offset by the increased adoption of data plans in
the contract and prepaid customer base. Additionally, branded
prepaid revenues increased compared to the fourth quarter of 2011
and first quarter of 2011, a result of the continued success of
unlimited Monthly 4G prepaid plans. Service revenues were also
negatively impacted by the growth in unlimited Value plans, which
do not include subsidized handset equipment. However, handset
equipment sales sold in connection with Value plans resulted in
higher equipment sales, as described below.
-
Data service revenues were $1.4 billion in the first quarter of
2012, up 1.0% from the fourth quarter of 2011 and 8.2% from the
first quarter of 2011.
-
Total revenues, including service, equipment sales, and other revenues
were $5.0 billion in the first quarter of 2012, down 2.8% from the
fourth quarter of 2011 and 2.5% from the first quarter of 2011.
-
Compared to the fourth and first quarters of 2011, total revenues
changed due primarily to branded contract customer losses as
described above. Additionally, equipment revenues increased
year-on-year, despite lower overall sales volumes, due to handset
program changes in connection with T-Mobile USA's Value plans and
due to stronger smartphone sales. As a result, total revenues
declined less than service revenues.
Adjusted OIBDA
-
T-Mobile USA reported Adjusted OIBDA of $1.27 billion in the first
quarter of 2012, down 9.0% from the fourth quarter of 2011, but up
7.2% from the first quarter of 2011.
-
Adjusted OIBDA in the first quarter of 2012 and the fourth quarter
of 2011 excludes special charges of $30 million and $123 million,
respectively, primarily consisting of employee retention benefit
expenses related to the terminated AT&T transaction. Additionally,
T-Mobile USA announced in March that it will consolidate its call
center operations from 24 to 17 facilities by the end of the
second quarter of 2012, which resulted in organizational
restructuring expenses in the first quarter of 2012.
-
Sequentially, adjusted OIBDA decreased as a result of lower
service revenues driven by branded customer losses and higher
general and administrative expenses, as described below.
-
Year-on-year, adjusted OIBDA increased as a result of reduced
losses from equipment subsidies due to handset program changes
from the unlimited Value plans, lower network expenses and
continued cost management programs. This decrease was partially
offset by higher general and administrative expenses, as described
below.
-
Adjusted OIBDA margin was 29% in the first quarter of 2012, down from
31% in fourth quarter of 2011, but up from 26% in the first quarter of
2011.
-
Sequentially, OIBDA margin decreased slightly as a result of lower
service revenues driven by branded customer losses.
-
Year-on-year OIBDA margin improved significantly due to the
reductions in equipment subsidies in connection with unlimited
Value plans.
-
During the first quarter of 2012, T-Mobile USA completed the 2011
annual impairment assessment of its indefinite-lived assets. As a
result of the impairment assessment, T-Mobile USA recorded a non-cash
impairment charge of $3.9 billion related to goodwill and $2.5 billion
related to spectrum licenses, with an associated $1.0 billion tax
benefit for the quarter ended December 31, 2011. These charges had no
effect on either the Company's current cash balance or future cash
flows.
Operating Expenses
-
Total operating expenses (excluding impairment, restructuring and AT&T
transaction-related costs) were $4.5 billion in the first quarter of
2012, down 0.7% from the fourth quarter of 2011 and 4.3% from the
first quarter of 2011.
-
Losses from equipment subsidies in the first quarter of 2012 were
$310 million (equipment revenues of $535 million, less cost of
equipment sales of $845 million), decreased 4.6% from fourth
quarter 2011 and 41.6% from first quarter 2011. The year-on-year
decrease in net subsidy was due primarily to handset program
changes from the unlimited Value plans.
-
Network expenses of $1.2 billion in the first quarter of 2012,
were consistent with the fourth quarter of 2011, but decreased
4.5% from the first quarter of 2011. This year-on-year decrease
was due primarily to reduced rates of providing long distance
service. Additionally, due to the transition to enhanced backhaul
(e.g. fiber), T-Mobile USA was able to accommodate higher data
volumes year-on-year without significant increases in network
costs.
-
Customer acquisition expenses in the first quarter of 2012 of $749
million decreased 8.8% from the fourth quarter of 2011 and 4.2%
from the first quarter of 2011. This sequential decrease was due
primarily to reductions in advertising which are typical for the
first quarter following the fourth quarter holiday sales activity.
Year-on-year, this decrease was due primarily to the shift in mix
towards prepaid customers, resulting in reduced commission
expenses.
-
General and administrative expenses in the first quarter of 2012
of $970 million increased 10.0% from the fourth quarter of 2011
and 5.4% from the first quarter of 2011. This sequential increase
was due primarily to higher personnel incentive expenses and
contract renewal upgrade commissions. The year-on-year increase
was due primarily to higher bad debt expense associated with new
products (e.g. deposit products) and changes in customer mix
toward subprime customers.
-
Depreciation and amortization expenses of $747 million in the
first quarter of 2012 were fairly consistent with both the fourth
quarter of 2011 and first quarter of 2011.
Capital Expenditures
-
Cash capital expenditures were $747 million in the first quarter of
2012, an increase of 35.6% from the fourth quarter of 2011 and
consistent with the first quarter of 2011.
-
In the first quarter of 2012, T-Mobile USA announced that it will
invest $4 billion in total to strengthen its 4G network, including
the planned launch of LTE technology in 2013. Expenditures in the
first quarter of 2012 were due in part to these network
modernization efforts. Sequentially, there were also increased
payments related to seasonal payment timing differences. T-Mobile
USA has continued to invest in its 4G network, which now reaches
over 220 million people.
|
T-MOBILE USA
|
|
Condensed Consolidated Balance Sheets
|
|
(dollars in millions)
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
March 31,
|
|
|
December 31,
|
|
Current assets:
|
|
|
|
2012
|
|
|
2011
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
379
|
|
|
|
$
|
390
|
|
|
|
Receivables from affiliates
|
|
|
|
|
1,454
|
|
|
|
|
1,820
|
|
|
|
Accounts receivable, net of allowances of $327 and $396, respectively
|
|
|
|
|
2,532
|
|
|
|
|
2,697
|
|
|
|
Inventory
|
|
|
|
|
424
|
|
|
|
|
455
|
|
|
|
Current portion of net deferred tax assets
|
|
|
|
|
674
|
|
|
|
|
668
|
|
|
|
Other current assets
|
|
|
|
|
618
|
|
|
|
|
572
|
|
|
|
Total current assets
|
|
|
|
|
6,081
|
|
|
|
|
6,602
|
|
|
Property and equipment, net of accumulated depreciation of $16,232
and $15,599, respectively
|
|
|
|
|
12,531
|
|
|
|
|
12,703
|
|
|
Goodwill
|
|
|
|
|
8,134
|
|
|
|
|
8,134
|
|
|
Spectrum licenses
|
|
|
|
|
12,818
|
|
|
|
|
12,814
|
|
|
Other intangible assets, net of accumulated amortization of $226
and $216, respectively
|
|
|
|
|
54
|
|
|
|
|
61
|
|
|
Long-term investments and other assets
|
|
|
|
|
456
|
|
|
|
|
295
|
|
|
|
Total assets
|
|
|
|
$
|
40,074
|
|
|
|
$
|
40,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDER'S EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
$
|
2,638
|
|
|
|
$
|
3,058
|
|
|
|
Current payables to affiliates
|
|
|
|
|
448
|
|
|
|
|
1,046
|
|
|
|
Other current liabilities
|
|
|
|
|
436
|
|
|
|
|
400
|
|
|
|
Total current liabilities
|
|
|
|
|
3,522
|
|
|
|
|
4,504
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term payables to affiliates
|
|
|
|
|
15,102
|
|
|
|
|
15,049
|
|
|
Deferred tax liabilities
|
|
|
|
|
3,423
|
|
|
|
|
3,282
|
|
|
Deferred rents and other long-term liabilities
|
|
|
|
|
2,015
|
|
|
|
|
1,989
|
|
|
|
Total long-term liabilities
|
|
|
|
|
20,540
|
|
|
|
|
20,320
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholder's equity:
|
|
|
|
|
|
|
|
|
|
Common stock and additional paid-in capital
|
|
|
|
|
31,600
|
|
|
|
|
31,600
|
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(1
|
)
|
|
|
|
(28
|
)
|
|
|
Accumulated deficit
|
|
|
|
|
(15,587
|
)
|
|
|
|
(15,787
|
)
|
|
|
Total stockholder's equity
|
|
|
|
|
16,012
|
|
|
|
|
15,785
|
|
|
|
Total liabilities and stockholder's equity
|
|
|
|
$
|
40,074
|
|
|
|
$
|
40,609
|
|
|
|
|
|
|
|
|
|
|
|
|
T-MOBILE USA
|
|
Condensed Consolidated Statements of Operations
|
|
(dollars in millions)
|
|
(unaudited)
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Branded Contract
|
|
|
|
$
|
3,821
|
|
|
|
$
|
3,966
|
|
|
|
$
|
4,108
|
|
|
Branded Prepaid
|
|
|
|
|
377
|
|
|
|
|
350
|
|
|
|
|
323
|
|
|
Total Branded Revenues
|
|
|
|
|
4,198
|
|
|
|
|
4,316
|
|
|
|
|
4,431
|
|
|
Wholesale
|
|
|
|
|
130
|
|
|
|
|
128
|
|
|
|
|
86
|
|
|
Roaming and other services
|
|
|
|
|
116
|
|
|
|
|
121
|
|
|
|
|
113
|
|
|
Total Service Revenues
|
|
|
|
|
4,444
|
|
|
|
|
4,565
|
|
|
|
|
4,630
|
|
|
Equipment sales
|
|
|
|
|
535
|
|
|
|
|
549
|
|
|
|
|
487
|
|
|
Total Service and Sales Revenues
|
|
|
|
|
4,979
|
|
|
|
|
5,114
|
|
|
|
|
5,117
|
|
|
Other
|
|
|
|
|
55
|
|
|
|
|
65
|
|
|
|
|
44
|
|
|
Total revenues
|
|
|
|
|
5,034
|
|
|
|
|
5,179
|
|
|
|
|
5,161
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Network
|
|
|
|
|
1,196
|
|
|
|
|
1,202
|
|
|
|
|
1,253
|
|
|
Cost of equipment sales
|
|
|
|
|
845
|
|
|
|
|
874
|
|
|
|
|
1,018
|
|
|
Customer acquisition
|
|
|
|
|
749
|
|
|
|
|
821
|
|
|
|
|
782
|
|
|
General and administrative
|
|
|
|
|
970
|
|
|
|
|
882
|
|
|
|
|
920
|
|
|
Depreciation and amortization
|
|
|
|
|
747
|
|
|
|
|
761
|
|
|
|
|
735
|
|
|
Total operating expenses (excluding impairment, restructuring and
AT&T transaction-related costs)
|
|
|
|
|
4,507
|
|
|
|
|
4,540
|
|
|
|
|
4,708
|
|
|
Impairment charges
|
|
|
|
|
-
|
|
|
|
|
6,420
|
|
|
|
|
-
|
|
|
AT&T transaction-related costs
|
|
|
|
|
24
|
|
|
|
|
123
|
|
|
|
|
-
|
|
|
Restructuring costs
|
|
|
|
|
6
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Total operating expenses (including impairment, restructuring and
AT&T transaction-related costs)
|
|
|
|
|
4,537
|
|
|
|
|
11,083
|
|
|
|
|
4,708
|
|
|
Operating income/(loss)
|
|
|
|
|
497
|
|
|
|
|
(5,904
|
)
|
|
|
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
|
|
(172
|
)
|
|
|
|
(178
|
)
|
|
|
|
(184
|
)
|
|
Income/(loss) before income taxes
|
|
|
|
|
325
|
|
|
|
|
(6,082
|
)
|
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit
|
|
|
|
|
(125
|
)
|
|
|
|
685
|
|
|
|
|
(134
|
)
|
|
Net income/(loss)
|
|
|
|
|
200
|
|
|
|
|
(5,397
|
)
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain/(loss) on cash flow hedges and foreign currency
translation
|
|
|
|
|
26
|
|
|
|
|
94
|
|
|
|
|
(25
|
)
|
|
Unrealized gain on available-for-sale securities
|
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
4
|
|
|
Total comprehensive income/(loss)
|
|
|
|
$
|
227
|
|
|
|
$
|
(5,303
|
)
|
|
|
$
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T-MOBILE USA
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(dollars in millions)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
Quarter Ended
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss)
|
|
|
|
$
|
200
|
|
|
|
$
|
(5,397
|
)
|
|
|
$
|
135
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Impairment charges
|
|
|
|
|
-
|
|
|
|
|
6,420
|
|
|
|
|
-
|
|
|
Depreciation and amortization
|
|
|
|
|
747
|
|
|
|
|
761
|
|
|
|
|
735
|
|
|
Income tax expense/(benefit)
|
|
|
|
|
125
|
|
|
|
|
(685
|
)
|
|
|
|
134
|
|
|
Bad debt expense
|
|
|
|
|
256
|
|
|
|
|
230
|
|
|
|
|
165
|
|
|
Other, net
|
|
|
|
|
22
|
|
|
|
|
27
|
|
|
|
|
53
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
(90
|
)
|
|
|
|
(136
|
)
|
|
|
|
20
|
|
|
Inventory
|
|
|
|
|
31
|
|
|
|
|
65
|
|
|
|
|
(27
|
)
|
|
Other current and non-current assets
|
|
|
|
|
(89
|
)
|
|
|
|
(71
|
)
|
|
|
|
(66
|
)
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
(63
|
)
|
|
|
|
76
|
|
|
|
|
7
|
|
|
Accrued liabilities related to restructuring and AT&T
transaction-related costs
|
|
|
|
|
(109
|
)
|
|
|
|
120
|
|
|
|
|
-
|
|
|
Net cash provided by operating activities
|
|
|
|
|
1,030
|
|
|
|
|
1,410
|
|
|
|
|
1,156
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
|
(747
|
)
|
|
|
|
(551
|
)
|
|
|
|
(749
|
)
|
|
Expenditures related to spectrum licenses
|
|
|
|
|
(4
|
)
|
|
|
|
(8
|
)
|
|
|
|
(4
|
)
|
|
Short-term affiliate loan receivable, net
|
|
|
|
|
(279
|
)
|
|
|
|
(905
|
)
|
|
|
|
(450
|
)
|
|
Other, net
|
|
|
|
|
(11
|
)
|
|
|
|
23
|
|
|
|
|
2
|
|
|
Net cash used in investing activities
|
|
|
|
|
(1,041
|
)
|
|
|
|
(1,441
|
)
|
|
|
|
(1,201
|
)
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings, net
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
33
|
|
|
Net cash provided by financing activities
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents
|
|
|
|
|
(11
|
)
|
|
|
|
(31
|
)
|
|
|
|
(12
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
390
|
|
|
|
|
421
|
|
|
|
|
109
|
|
|
Cash and cash equivalents, end of period
|
|
|
|
$
|
379
|
|
|
|
$
|
390
|
|
|
|
$
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T-MOBILE USA
|
|
Reconciliation of Non-GAAP Financial Measures to GAAP Financial
Measures
|
|
(dollars in millions)
|
|
(unaudited)
|
|
|
|
This press release includes non-GAAP financial measures. The
non-GAAP financial measures should be considered in addition to,
but not as a substitute for, the information provided in
accordance with GAAP. Reconciliations from the non-GAAP financial
measures to the most directly comparable GAAP financial measures
are provided below following Selected Data and the financial
statements.
|
|
|
|
Adjusted OIBDA is reconciled to operating income as follows:
|
|
|
|
|
|
|
|
Q1
|
|
|
Full Year
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
|
2011
|
|
Adjusted OIBDA
|
|
|
|
$
|
1,274
|
|
|
|
$
|
5,310
|
|
|
|
$
|
1,400
|
|
|
|
$
|
1,445
|
|
|
|
$
|
1,277
|
|
|
|
$
|
1,188
|
|
|
Depreciation and amortization
|
|
|
|
|
(747
|
)
|
|
|
|
(2,982
|
)
|
|
|
|
(761
|
)
|
|
|
|
(731
|
)
|
|
|
|
(755
|
)
|
|
|
|
(735
|
)
|
|
Adjusted operating income (excl. impairment, restructuring and AT&T
transaction-related costs)
|
|
|
|
|
527
|
|
|
|
|
2,328
|
|
|
|
|
639
|
|
|
|
|
714
|
|
|
|
|
522
|
|
|
|
|
453
|
|
|
Impairment charges
|
|
|
|
|
-
|
|
|
|
|
(6,420
|
)
|
|
|
|
(6,420
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Restructuring charges
|
|
|
|
|
(6
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
AT&T transaction-related costs
|
|
|
|
|
(24
|
)
|
|
|
|
(187
|
)
|
|
|
|
(123
|
)
|
|
|
|
(51
|
)
|
|
|
|
(13
|
)
|
|
|
|
-
|
|
|
Operating income/(loss)
|
|
|
|
$
|
497
|
|
|
|
$
|
(4,279
|
)
|
|
|
$
|
(5,904
|
)
|
|
|
$
|
663
|
|
|
|
$
|
509
|
|
|
|
$
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward-Looking Statements
This news release includes "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. The
statements in this news release regarding the business outlook, expected
performance and forward-looking guidance, as well as other statements
that are not historical facts, are forward-looking statements. The words
"estimate," "project," "forecast," "intend," "expect," "believe,"
"target," "providing guidance" and similar expressions are intended to
identify forward-looking statements.
Forward-looking statements are estimates and projections reflecting
management's judgment based on currently available information and
involve a number of risks and uncertainties that could cause actual
results to differ materially from those suggested by the forward-looking
statements. With respect to these forward-looking statements, management
has made assumptions regarding, among other things, customer and network
usage, customer growth and retention, pricing, operating costs, the
timing of various events and the economic and regulatory environment.
About T-Mobile USA
Based in Bellevue, Wash., T-Mobile USA, Inc. is the U.S. wireless
operation of Deutsche Telekom AG (OTCQX: DTEGY). By the end of the first
quarter of 2012, approximately 129 million mobile customers were served
by the mobile communication segments of the Deutsche Telekom group -
33.4 million by T-Mobile USA - all via a common technology platform
based on GSM and UMTS and additionally HSPA+ 21/HSPA+ 42. T-Mobile USA's
innovative wireless products and services help empower people to connect
to those who matter most. Multiple independent research studies continue
to rank T-Mobile USA among the highest in numerous regions throughout
the U.S. in wireless customer care and call quality.
In order to provide comparability with the results of other US wireless
carriers, all financial amounts are in US dollars and are based on
accounting principles generally accepted in the United States ("GAAP").
T-Mobile USA results are included in the consolidated results of
Deutsche Telekom, but differ from the information contained herein as,
among other things, Deutsche Telekom reports financial results in Euros
and in accordance with International Financial Reporting Standards
(IFRS).
For more information, please visit http://www.T-Mobile.com.
T-Mobile is a federally registered trademark of Deutsche Telekom AG. For
further information on Deutsche Telekom, please visit www.telekom.de/investor-relations.
Definitions of Terms
Since all companies do not calculate these figures in the same manner,
the information contained in this press release may not be comparable to
similarly titled measures reported by other companies.
-
A customer is defined as a SIM card with a unique T-Mobile USA mobile
identity number which generates revenue. Branded contract and prepaid
customers include FlexPay customers depending on the type of rate plan
selected. FlexPay customers with a contract are included in branded
contract customers, and FlexPay customers without a contract are
included in branded prepaid customers. Additionally,
machine-to-machine customers (also known as M2M) are included within
contract customers, some of which may not have monthly recurring
charges required under contract. Mobile virtual network operators
(MVNO) are classified as prepaid customers as they most closely align
with this customer segment.
-
Prior quarter amounts have been restated to conform to current period
customer reporting classifications.
-
Churn is defined as the number of customers whose service was
discontinued, expressed as a rounded monthly percentage of the average
number of customers during the specified period. We believe that
churn, which is a measure of customer retention and loyalty, provides
relevant and useful information and is used by our management to
evaluate the operating performance of our business.
-
Average Revenue Per User ("ARPU") represents the average monthly
service revenue earned from customers. ARPU is calculated by dividing
service revenues for the specified period by the average customers
during the period, and further dividing by the number of months in the
period and rounding to the nearest dollar. We believe ARPU provides
management with useful information to evaluate the revenues generated
from our customer base.
Service revenues include contract,
prepaid, and roaming and other service revenues, and do not include
equipment sales and other revenues. Data services revenues (including
messaging and non-messaging revenue) are a non-GAAP financial measure
and are included in the various components of service revenues.
Handset insurance revenues are included in contract service revenues.
-
Data ARPU is defined as total data revenues divided by average total
customers during the period, rounded to the nearest ten cents. Total
data revenues include data revenues from contract customers, prepaid
customers, Wi-Fi revenues and data roaming revenues. Branded data
revenues exclude data revenues from M2M customers, MVNO, Wi-Fi
revenues and data roaming revenues. The relative value of data
revenues from bundled unlimited voice and data plans (including a
relative value for messaging and non-messaging data revenue) are
included in total data revenues.
-
Operating Income Before Interest, Depreciation, Amortization and
Impairment ("OIBDA") is a non-GAAP financial measure, which we define
as operating income before depreciation, amortization and impairment
charges. In a capital-intensive industry such as wireless
telecommunications, we believe OIBDA, as well as the associated
percentage margin calculation, to be meaningful measures of our
operating performance. OIBDA should not be construed as an alternative
to operating income or net income as determined in accordance with
GAAP, as an alternative to cash flows from operating activities as
determined in accordance with GAAP or as a measure of liquidity. We
use OIBDA as an integral part of our planning and internal financial
reporting processes, to evaluate the performance of our business by
senior management and to compare our performance with that of many of
our competitors. We believe that operating income is the financial
measure calculated and presented in accordance with GAAP that is the
most directly comparable to OIBDA. OIBDA is adjusted to exclude
impairment changes, AT&T transaction-related costs and restructuring
charges that are not reflective of our ongoing operating performance.
-
Adjusted OIBDA margin is a non-GAAP financial measure, which we define
as adjusted OIBDA (as described in Note 8 above) divided by service
revenues.
-
Capital expenditures consist of amounts paid for construction and the
purchase of property and equipment.
-
High speed packet access plus (HSPA+ 21) and HSPA+ 42 technology
offers customers a 4G experience, including data speeds comparable to
other 4G network speeds currently available to mobile device users in
the United States.
-
Smartphones are defined as UMTS/HSPA/HSPA+ 21/HSPA+ 42 enabled
converged devices distributed by T-Mobile USA, which integrate voice
and data services.
|
Supplementary Operating and Financial Data - US GAAP
|
|
|
|
|
|
|
|
|
|
|
Full Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands)
|
|
|
|
Q1 2012
|
|
|
2011
|
|
|
Q4 2011
|
|
|
Q3 2011
|
|
|
Q2 2011
|
|
|
Q1 2011
|
|
Customers, end of period2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Branded Contract Customers
|
|
|
|
21,857
|
|
|
|
22,367
|
|
|
|
22,367
|
|
|
|
23,074
|
|
|
|
23,463
|
|
|
|
23,999
|
|
|
Branded Prepaid Customers
|
|
|
|
5,068
|
|
|
|
4,819
|
|
|
|
4,819
|
|
|
|
4,599
|
|
|
|
4,345
|
|
|
|
4,416
|
|
|
Total Branded Customers
|
|
|
|
26,925
|
|
|
|
27,186
|
|
|
|
27,186
|
|
|
|
27,673
|
|
|
|
27,808
|
|
|
|
28,415
|
|
|
M2M Customers
|
|
|
|
2,691
|
|
|
|
2,429
|
|
|
|
2,429
|
|
|
|
2,525
|
|
|
|
2,321
|
|
|
|
2,065
|
|
|
MVNO Customers
|
|
|
|
3,756
|
|
|
|
3,569
|
|
|
|
3,569
|
|
|
|
3,514
|
|
|
|
3,456
|
|
|
|
3,154
|
|
|
Total Wholesale Customers
|
|
|
|
6,448
|
|
|
|
5,999
|
|
|
|
5,999
|
|
|
|
6,038
|
|
|
|
5,777
|
|
|
|
5,220
|
|
|
Total T-Mobile USA Customers, end of period
|
|
|
|
33,373
|
|
|
|
33,185
|
|
|
|
33,185
|
|
|
|
33,711
|
|
|
|
33,585
|
|
|
|
33,635
|
|
|
Thereof, Contract Customers
|
|
|
|
24,548
|
|
|
|
24,797
|
|
|
|
24,797
|
|
|
|
25,598
|
|
|
|
25,784
|
|
|
|
26,065
|
|
|
Thereof, Prepaid Customers
|
|
|
|
8,824
|
|
|
|
8,389
|
|
|
|
8,389
|
|
|
|
8,113
|
|
|
|
7,801
|
|
|
|
7,570
|
|
|
Net customer additions/(losses)2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Branded Contract Customers
|
|
|
|
(510
|
)
|
|
|
(2,206
|
)
|
|
|
(706
|
)
|
|
|
(389
|
)
|
|
|
(536
|
)
|
|
|
(574
|
)
|
|
Branded Prepaid Customers
|
|
|
|
249
|
|
|
|
321
|
|
|
|
220
|
|
|
|
254
|
|
|
|
(71
|
)
|
|
|
(82
|
)
|
|
Total Branded Customers
|
|
|
|
(262
|
)
|
|
|
(1,885
|
)
|
|
|
(486
|
)
|
|
|
(135
|
)
|
|
|
(608
|
)
|
|
|
(656
|
)
|
|
M2M Customers
|
|
|
|
262
|
|
|
|
556
|
|
|
|
(95
|
)
|
|
|
204
|
|
|
|
256
|
|
|
|
192
|
|
|
MVNO Customers
|
|
|
|
187
|
|
|
|
780
|
|
|
|
56
|
|
|
|
57
|
|
|
|
302
|
|
|
|
365
|
|
|
Total Wholesale Customers
|
|
|
|
449
|
|
|
|
1,336
|
|
|
|
(40
|
)
|
|
|
261
|
|
|
|
558
|
|
|
|
557
|
|
|
Total T-Mobile USA net customer additions/(losses)
|
|
|
|
187
|
|
|
|
(549
|
)
|
|
|
(526
|
)
|
|
|
126
|
|
|
|
(50
|
)
|
|
|
(99
|
)
|
|
Thereof, Contract net customer additions/(losses)
|
|
|
|
(248
|
)
|
|
|
(1,650
|
)
|
|
|
(802
|
)
|
|
|
(186
|
)
|
|
|
(281
|
)
|
|
|
(382
|
)
|
|
Thereof, Prepaid net customer additions/(losses)
|
|
|
|
436
|
|
|
|
1,101
|
|
|
|
276
|
|
|
|
312
|
|
|
|
231
|
|
|
|
283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Certain customer numbers may not add due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Branded contract churn3
|
|
|
|
2.50
|
%
|
|
|
2.70
|
%
|
|
|
3.00
|
%
|
|
|
2.60
|
%
|
|
|
2.60
|
%
|
|
|
2.60
|
%
|
|
Branded prepaid churn3
|
|
|
|
6.40
|
%
|
|
|
6.70
|
%
|
|
|
6.70
|
%
|
|
|
6.50
|
%
|
|
|
6.60
|
%
|
|
|
7.00
|
%
|
|
Branded churn3
|
|
|
|
3.20
|
%
|
|
|
3.30
|
%
|
|
|
3.60
|
%
|
|
|
3.20
|
%
|
|
|
3.20
|
%
|
|
|
3.30
|
%
|
|
Contract churn3
|
|
|
|
2.30
|
%
|
|
|
2.60
|
%
|
|
|
3.10
|
%
|
|
|
2.40
|
%
|
|
|
2.40
|
%
|
|
|
2.40
|
%
|
|
Blended churn3
|
|
|
|
3.30
|
%
|
|
|
3.60
|
%
|
|
|
4.00
|
%
|
|
|
3.50
|
%
|
|
|
3.30
|
%
|
|
|
3.40
|
%
|
|
($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARPU (branded contract) 4
|
|
|
|
58
|
|
|
|
58
|
|
|
|
58
|
|
|
|
59
|
|
|
|
57
|
|
|
|
56
|
|
|
ARPU (contract) 4
|
|
|
|
52
|
|
|
|
53
|
|
|
|
53
|
|
|
|
53
|
|
|
|
53
|
|
|
|
52
|
|
|
ARPU (branded prepaid) 4
|
|
|
|
25
|
|
|
|
24
|
|
|
|
25
|
|
|
|
24
|
|
|
|
24
|
|
|
|
24
|
|
|
ARPU (prepaid) 4
|
|
|
|
19
|
|
|
|
18
|
|
|
|
19
|
|
|
|
18
|
|
|
|
18
|
|
|
|
18
|
|
|
ARPU (blended)4
|
|
|
|
45
|
|
|
|
46
|
|
|
|
46
|
|
|
|
46
|
|
|
|
46
|
|
|
|
46
|
|
|
Data ARPU (blended)5
|
|
|
|
14.40
|
|
|
|
13.70
|
|
|
|
14.20
|
|
|
|
14.00
|
|
|
|
13.60
|
|
|
|
13.10
|
|
|
Data ARPU (branded)5
|
|
|
|
16.90
|
|
|
|
15.50
|
|
|
|
16.50
|
|
|
|
16.00
|
|
|
|
15.30
|
|
|
|
14.60
|
|
|
Data ARPU (branded contract)5
|
|
|
|
18.80
|
|
|
|
17.00
|
|
|
|
18.10
|
|
|
|
17.60
|
|
|
|
16.70
|
|
|
|
15.90
|
|
|
($ millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues4
|
|
|
|
4,444
|
|
|
|
18,481
|
|
|
|
4,565
|
|
|
|
4,666
|
|
|
|
4,620
|
|
|
|
4,630
|
|
|
Total revenues
|
|
|
|
5,034
|
|
|
|
20,618
|
|
|
|
5,179
|
|
|
|
5,228
|
|
|
|
5,050
|
|
|
|
5,161
|
|
|
Adjusted OIBDA6
|
|
|
|
1,274
|
|
|
|
5,310
|
|
|
|
1,400
|
|
|
|
1,445
|
|
|
|
1,277
|
|
|
|
1,188
|
|
|
Adjusted OIBDA margin7
|
|
|
|
29
|
%
|
|
|
29
|
%
|
|
|
31
|
%
|
|
|
31
|
%
|
|
|
28
|
%
|
|
|
26
|
%
|
|
Capital expenditures8
|
|
|
|
747
|
|
|
|
2,729
|
|
|
|
551
|
|
|
|
741
|
|
|
|
688
|
|
|
|
749
|
|

[ Back To Mobile Security Homepage's Homepage ]
|
Follow Us